{ "title": "Union County Courage Variance Model", "version": "1.0.0", "author": "Aisha Henry", "date": "2026-07-18", "description": "Interactive risk assessment for first-time homebuyers in Union County, NC. Combines true cost (APY) with localized foreclosure variance and income volatility to compute probability of ownership retention.", "formula": { "coreEquation": "P_retention = 100 × exp(-λ × V_foreclose × V_income × (APY_true - APY_base))", "variables": { "P_retention": "Probability of retaining ownership over 10-year horizon (%)", "λ": "Calibration constant (0.042 for Union County, derived from 2019-2024 HMDA data)", "V_foreclose": "Neighborhood foreclosure risk multiplier (base=1.0, North Quadrant=1.24, South=0.92, East=1.08, West=1.15)", "V_income": "Income volatility factor (tenure employee=1.0, contractor=1.35, gig=1.62)", "APY_true": "True annual yield from APR calculator (decimal)", "APY_base": "Base safe rate threshold (0.048 = 4.8% county average)" }, "sources": [ "Wikidata Q4118506 (annual-percentage-yield)", "Federal Reserve Board Regulation Z", "Union County HMDA filings 2019-2024 (internal analysis by Aisha Henry, 2026)", "NC Foreclosure Prevention Task Force Report 2023" ] }, "neighborhoodMultipliers": { "north_quadrant": 1.24, "south_quadrant": 0.92, "east_quadrant": 1.08, "west_quadrant": 1.15, "city_proper": 1.0 }, "incomeVolatilityFactors": { "government_tenure": 1.0, "corporate_tenure": 1.05, "contractor_fixed_term": 1.25, "contractor_project_based": 1.35, "gig_platform": 1.62, "seasonal_agricultural": 1.48 }, "calibrationConstant": 0.042, "safeRateThreshold": 0.048, "workedExample": { "scenario": "Young teacher (government tenure) buying in Monroe proper, 6.75% nominal compounded monthly", "inputs": { "apy_true": 0.06976, "v_foreclose": 1.0, "v_income": 1.0, "apy_base": 0.048 }, "computation": { "exponent": -0.042 * 1.0 * 1.0 * (0.06976 - 0.048), "exponentValue": -0.000915, "retentionProb": 99.91 }, "interpretation": "At 99.91% retention probability, this buyer's courage is fully ballasted. Proceed with confidence." }, "thresholds": { "secure": {"min": 95, "guidance": "Green light. Foundation holds."}, "caution": {"min": 80, "max": 95, "guidance": "Yellow flag. Consider larger down payment or fixed-rate lock."}, "critical": {"max": 80, "guidance": "Red warning. Rebalance inputs before signing."} } }